Interest Earned
1105187.52
858847.26
706137.86
702532.70
497587.54
Interest / Discount on advances / Bills
782056.69
613717.95
498797.93
504224.08
360604.61
Interest on balances with RBI and other Inter-bank funds
42494.56
29616.20
21736.29
18613.29
14091.75
Income on investments
245171.89
210036.64
181639.18
178617.65
121653.15
Others
35464.38
5476.47
3964.47
1077.68
1238.03
Other Income
286461.83
253250.36
236430.99
230861.78
117994.04
Commission,exchange and brokerage
21323.77
16141.24
14184.83
18468.18
12341.24
Profit / (loss)on sale of investments(net)
19185.90
14371.83
37485.61
40661.73
7161.17
Profit on sale of Fixed Assets
163.12
3087.99
144.21
287.03
-13.41
Foreign Exchange Gains
7656.30
22456.32
28140.88
18831.33
11162.32
Income earned from subsidiaries/joint venture
NA
NA
NA
NA
NA
Rent / Lease Income
NA
NA
NA
NA
NA
Provisions Written Back
NA
NA
NA
NA
NA
Miscellaneous income
238132.74
197192.98
156475.47
152613.51
87342.73
Total Income
1391649.35
1112097.62
942568.85
933394.48
615581.58
Interest Expended
721175.86
529900.64
430354.70
451824.97
358171.86
Intereston Deposits
662788.34
487994.64
397537.27
421054.52
335278.39
Interest on RBI / inter-bank borrowings
28983.42
17651.37
12602.56
10596.72
11711.13
Other Interest
29404.10
24254.64
20214.87
20173.73
11182.34
Operating Expenses
373368.65
302454.19
279236.99
282848.97
160669.65
Payments to and provisions for employees
171122.73
142927.47
132087.35
130994.78
75011.16
Rent,Taxes and lighting
12006.10
11473.93
11565.09
11654.46
8241.69
Depreciation on Banks property
9017.34
10209.56
8410.52
8380.35
4459.08
Depreciation on leased assets
NA
NA
NA
NA
NA
Auditor's fees and expenses
812.78
743.64
681.51
1169.99
566.26
Law charges
2085.73
2034.34
1179.02
854.25
731.65
Communication Expenses
1432.54
1504.94
1198.82
1483.24
824.81
Repairs and Maintenance
7879.12
6807.37
6723.52
5505.51
3281.19
Insurance
13815.26
12191.78
8776.07
10702.56
5507.82
Other expenses
155197.06
114561.17
108615.11
112103.82
62045.98
Provisions and Contingencies
97109.28
135476.23
141527.19
159904.99
111875.11
Provision for investments
9109.20
28017.10
14329.00
522.10
-1365.00
Provision for advances
92397.10
100780.30
96346.40
141764.70
110389.70
Others Provisions
-4397.03
6678.83
30851.79
17618.19
2850.41
Profit Before Tax
199995.56
144266.56
91449.97
38815.55
-15135.04
Taxes
52172.00
36188.60
33499.00
11795.70
5090.00
Current Income Tax
52172.00
36188.60
33499.00
11795.70
5090.00
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
147823.56
108077.96
57950.97
27019.85
-20225.04
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1223.53
-898.44
-336.04
-659.61
-654.25
Share of Associate
6185.61
5367.94
3633.29
2545.81
1014.97
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
152785.64
112547.46
61248.22
28906.05
-19864.32
Adjustments to PAT
NA
NA
NA
NA
NA
IV. APPROPRIATIONS
152785.64
112547.46
61248.22
28906.05
-19864.32
Transfer to Statutory Reserve
36385.80
26509.41
14196.03
6393.94
NA
Appropriation to General Reserve
NA
NA
NA
NA
NA
Appropriation to Revenue Reserve
71135.19
37224.53
28662.86
3330.28
-19864.32
Appropriation to Other Reserves
NA
NA
NA
NA
NA
Equity Dividend
29207.50
21769.56
11791.85
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other appropriations
16057.16
27043.95
6597.48
19181.83
0.00
Equity Dividend %
161.00
120.00
65.00
NA
NA
Earnings Per Share
84.00
62.00
34.00
18.00
-19.00
Adjusted EPS
17.00
12.00
7.00
4.00
-4.00