Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
415.20
347.40
427.70
264.60
Total Expenditure
813.20
643.80
639.20
544.00
PBIDT (Excl OI)
-398.00
-296.40
-211.50
-279.40
Other Income
39.50
43.50
47.20
56.60
Operating Profit
-358.50
-252.90
-164.30
-222.80
Interest
28.30
20.40
17.00
14.90
Exceptional Items
NA
-126.00
NA
NA
PBDT
-386.80
-399.30
-181.30
-237.70
Depreciation
52.50
50.30
46.10
39.30
Profit Before Tax
-439.30
-449.60
-227.40
-277.00
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-447.20
-451.50
-234.70
-278.00
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-447.20
-451.50
-234.70
-278.00
Minority Interest
NA
NA
NA
NA
Shares of Associates
-13.7
5.5
7.4
8.3
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-460.90
-446.00
-227.30
-269.70
Equity Capital
435.90
431.70
431.70
431.70
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-10.57
-10.33
-5.27
-6.25
Calculated EPS (Annualised)
-42.29
-41.32
-21.06
-24.99
No of Public Share Holdings
21598320.00
21179755.00
21179755.00
21179755.00
% of Public Share Holdings
49.55
49.06
49.06
49.06
PBIDTM% (Excl OI)
-95.86
-85.32
-49.45
-105.59
PBIDTM%
-86.34
-72.80
-38.41
-84.20
PBDTM%
-93.16
-114.94
-42.39
-89.83
PBTM%
-105.80
-129.42
-53.17
-104.69
PATM%
-107.71
-129.97
-54.87
-105.06