Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
3453.68
4116.03
3109.48
2757.94
Total Expenditure
3054.53
3282.90
2865.79
2338.08
PBIDT (Excl OI)
399.15
833.13
243.69
419.86
Other Income
17.72
18.92
21.72
31.40
Operating Profit
416.87
852.06
265.40
451.26
Interest
216.89
173.41
159.22
140.81
Exceptional Items
NA
NA
NA
-107.56
PBDT
199.98
678.65
106.18
202.89
Depreciation
293.80
270.92
224.89
209.31
Profit Before Tax
-93.82
407.73
-118.71
-6.42
Tax
-29.89
103.58
-29.33
-2.21
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-63.93
304.15
-89.38
-4.21
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-63.93
304.15
-89.38
-4.21
Minority Interest
NA
NA
NA
NA
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-63.94
304.16
-89.39
-4.20
Equity Capital
373.09
373.09
373.09
349.27
Face Value (IN RS)
5.00
5.00
5.00
5.00
Calculated EPS
-0.86
4.08
-1.20
-0.06
Calculated EPS (Annualised)
-3.43
16.30
-4.79
-0.24
No of Public Share Holdings
40620669.00
40620669.00
40620669.00
NA
% of Public Share Holdings
54.43
54.44
54.44
NA
PBIDTM% (Excl OI)
11.56
20.24
7.84
15.22
PBIDTM%
12.07
20.70
8.54
16.36