Audited / UnAudited
UnAudited
Audited
UnAudited
UnAudited
Net Sales
19303.15
21723.09
19049.17
16520.73
Total Expenditure
19144.32
20644.23
18478.80
16029.05
PBIDT (Excl OI)
158.83
1078.86
570.37
491.68
Other Income
484.68
442.78
309.34
267.97
Operating Profit
643.51
1521.64
879.71
759.65
Interest
376.35
421.78
405.40
379.73
Exceptional Items
-367.37
4.68
-10.20
-122.64
PBDT
-100.21
1104.54
464.11
257.28
Depreciation
1075.38
1035.71
979.65
954.93
Profit Before Tax
-1175.59
68.83
-515.54
-697.65
Tax
-60.30
216.21
113.00
59.21
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-1115.29
-147.38
-628.54
-756.86
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-1115.29
-147.38
-628.54
-756.86
Minority Interest
347.87
69.45
126.29
189.79
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-767.42
-77.93
-502.25
-567.07
Equity Capital
964.93
957.42
957.42
814.71
Face Value (IN RS)
2.00
2.00
2.00
2.00
Calculated EPS
-1.59
-0.16
-1.05
-1.39
Calculated EPS (Annualised)
-6.36
-0.65
-4.20
-5.57
No of Public Share Holdings
521038555.00
519184169.00
519184169.00
NA
% of Public Share Holdings
100.00
100.00
100.00
NA
PBIDTM% (Excl OI)
0.82
4.97
2.99
2.98
PATM%
-5.78
-0.68
-3.30
-4.58