Audited / UnAudited
Audited
UnAudited
UnAudited
Audited
Net Sales
21723.09
19049.17
16520.73
19001.90
Total Expenditure
20644.23
18478.80
16029.05
18415.68
PBIDT (Excl OI)
1078.86
570.37
491.68
586.22
Other Income
442.78
309.34
267.97
353.28
Operating Profit
1521.64
879.71
759.65
939.50
Interest
421.78
405.40
379.73
407.03
Exceptional Items
4.68
-10.20
-122.64
NA
PBDT
1104.54
464.11
257.28
532.47
Depreciation
1035.71
979.65
954.93
958.59
Profit Before Tax
68.83
-515.54
-697.65
-426.12
Tax
216.21
113.00
59.21
58.02
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-147.38
-628.54
-756.86
-484.14
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-147.38
-628.54
-756.86
-484.14
Minority Interest
69.45
126.29
189.79
168.22
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-77.93
-502.25
-567.07
-315.92
Equity Capital
957.42
957.42
814.71
814.71
Face Value (IN RS)
2.00
2.00
2.00
2.00
Calculated EPS
-0.16
-1.05
-1.39
-0.78
Calculated EPS (Annualised)
-0.65
-4.20
-5.57
-3.10
No of Public Share Holdings
519184169.00
519184169.00
NA
NA
% of Public Share Holdings
100.00
100.00
NA
NA
PBIDTM% (Excl OI)
4.97
2.99
2.98
3.09
PATM%
-0.68
-3.30
-4.58
-2.55