Audited / UnAudited
UnAudited
UnAudited
Audited
UnAudited
Net Sales
18532.80
13379.70
10354.90
10073.90
Total Expenditure
16375.90
11870.20
9118.20
8937.10
PBIDT (Excl OI)
2156.90
1509.50
1236.70
1136.80
Other Income
167.30
89.30
101.10
92.30
Operating Profit
2324.20
1598.80
1337.80
1229.10
Interest
336.50
249.40
189.20
217.40
Exceptional Items
NA
NA
NA
NA
PBDT
1987.70
1349.40
1148.60
1011.70
Depreciation
160.50
140.20
133.10
124.20
Profit Before Tax
1827.20
1209.20
1015.50
887.50
Tax
511.10
347.70
313.90
264.20
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
1316.10
861.50
701.60
623.30
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
1316.10
861.50
701.60
623.30
Minority Interest
-125.50
-45.10
-24.40
-15.90
Shares of Associates
-18.2
4
-6.5
-6.1
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
1172.40
820.40
670.70
601.30
Equity Capital
316.20
316.20
158.10
158.10
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
37.08
25.95
42.42
38.03
Calculated EPS (Annualised)
148.31
103.78
169.69
152.13
No of Public Share Holdings
13189424.00
13189424.00
6594712.00
6593912.00
% of Public Share Holdings
41.72
41.72
41.72
41.71
PBIDTM% (Excl OI)
11.64
11.28
11.94
11.28
PBIDTM%
12.54
11.95
12.92
12.20
PBDTM%
10.73
10.09
11.09
10.04