Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
104.28
56.87
92.44
133.58
Total Expenditure
99.82
79.36
397.15
231.42
PBIDT (Excl OI)
4.46
-22.49
-304.71
-97.84
Other Income
0.94
0.08
1.71
0.15
Operating Profit
5.40
-22.42
-303.00
-97.69
Interest
15.72
0.10
1.84
0.08
Exceptional Items
0.00
0.00
NA
0.00
PBDT
-10.32
-22.52
-304.84
-97.77
Depreciation
19.23
19.28
28.74
28.95
Profit Before Tax
-29.55
-41.80
-333.58
-126.72
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-28.97
-41.37
-332.15
-124.57
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-28.97
-41.37
-332.15
-124.57
Minority Interest
0.00
NA
NA
NA
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-28.97
-41.37
-332.14
-124.58
Equity Capital
156.76
156.76
156.76
156.76
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-1.85
-2.64
-21.19
-7.95
Calculated EPS (Annualised)
-7.39
-10.56
-84.75
-31.79
No of Public Share Holdings
4971800.00
4971800.00
4971800.00
4971800.00
% of Public Share Holdings
31.72
31.72
31.72
31.72
PBIDTM% (Excl OI)
4.28
-39.55
-329.63
-73.24
PBIDTM%
5.18
-39.42
-327.78
-73.13
PBDTM%
-9.90
-39.60
-329.77
-73.19
PBTM%
-28.34
-73.50
-360.86
-94.86
PATM%
-27.78
-72.74
-359.31
-93.25