Audited / UnAudited
UnAudited
Audited
UnAudited
Audited
Net Sales
5760.76
5852.75
4924.12
4366.54
Total Expenditure
2666.37
2433.05
1998.40
1528.66
PBIDT (Excl OI)
3094.39
3419.70
2925.72
2837.88
Other Income
46.29
6.21
46.18
28.46
Operating Profit
3140.67
3425.90
2971.89
2866.33
Interest
2137.07
2052.56
1841.23
1743.84
Exceptional Items
NA
NA
NA
NA
PBDT
1003.60
1373.34
1130.66
1122.49
Depreciation
58.66
31.77
46.50
42.00
Profit Before Tax
944.94
1341.57
1084.16
1080.49
Tax
208.63
374.35
257.32
276.78
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
736.31
967.22
826.84
803.71
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
736.31
967.22
826.84
803.71
Minority Interest
24.47
15.21
-67.60
-28.72
Shares of Associates
-4.52
-5.72
-6.05
-9.82
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
756.24
976.71
753.18
765.18
Equity Capital
1613.79
1613.79
891.47
890.85
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
4.69
6.05
8.45
8.59
Calculated EPS (Annualised)
18.74
24.21
33.79
34.36
No of Public Share Holdings
161379336.00
161379336.00
NA
NA
% of Public Share Holdings
100.00
100.00
NA
NA
PBIDTM% (Excl OI)
53.71
58.43
59.42
64.99
PBIDTM%
54.52
58.53
60.35
65.64
PBDTM%
17.42
23.46
22.96
25.71
PBTM%
16.40
22.92
22.02
24.74
PATM%
12.78
16.53
16.79
18.41