Audited / UnAudited
UnAudited
Audited
UnAudited
UnAudited
Net Sales
716.30
925.10
678.20
598.20
Total Expenditure
792.80
880.20
668.20
532.10
PBIDT (Excl OI)
-76.50
44.90
10.00
66.10
Other Income
42.00
25.40
26.40
12.60
Operating Profit
-34.50
70.30
36.40
78.70
Interest
29.10
27.70
11.30
5.80
Exceptional Items
NA
NA
NA
NA
PBDT
-63.60
42.60
25.10
72.90
Depreciation
90.10
90.30
38.70
18.20
Profit Before Tax
-153.70
-47.70
-13.60
54.70
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-175.20
-88.40
-25.60
36.40
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-175.20
-88.40
-25.60
36.40
Minority Interest
100.10
101.20
22.60
1.40
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-75.10
12.80
-3.00
37.80
Equity Capital
65.24
65.24
58.20
57.70
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-11.51
1.96
-0.52
6.55
Calculated EPS (Annualised)
-46.05
7.85
-2.06
26.20
No of Public Share Holdings
2260665.00
1555884.00
1555886.00
1510685.00
% of Public Share Holdings
34.65
26.73
26.73
26.16
PBIDTM% (Excl OI)
-10.68
4.85
1.47
11.05
PBIDTM%
-4.82
7.60
5.37
13.16
PBTM%
-21.46
-5.16
-2.01
9.14
PATM%
-24.46
-9.56
-3.77
6.08