Audited / UnAudited
UnAudited
UnAudited
Audited
UnAudited
Net Sales
900.44
738.42
782.72
625.79
Total Expenditure
732.97
606.05
659.51
519.90
PBIDT (Excl OI)
167.47
132.37
123.21
105.89
Other Income
28.89
15.02
14.73
7.26
Operating Profit
196.36
147.38
137.93
113.15
Interest
0.76
4.32
10.64
8.08
Exceptional Items
NA
NA
NA
NA
PBDT
195.60
143.06
127.29
105.07
Depreciation
15.09
13.06
12.49
12.98
Profit Before Tax
180.51
130.00
114.80
92.09
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
89.02
87.65
72.18
68.87
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
89.02
87.65
72.18
68.87
Minority Interest
NA
NA
NA
NA
Shares of Associates
27.52
31.44
43.93
34.71
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
116.54
119.09
116.11
103.59
Equity Capital
174.41
163.39
163.39
154.31
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
6.68
7.29
7.11
6.71
Calculated EPS (Annualised)
26.73
29.15
28.43
26.85
No of Public Share Holdings
8396550.00
7294801.00
7294801.00
6386801.00
% of Public Share Holdings
48.14
44.65
44.65
41.39
PBIDTM% (Excl OI)
18.60
17.93
15.74
16.92
PBIDTM%
21.81
19.96
17.62
18.08
PBDTM%
21.72
19.37
16.26
16.79
PBTM%
20.05
17.61
14.67
14.72