Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
412.62
1386.00
1600.62
1785.18
Total Expenditure
1538.55
917.45
1033.49
1221.65
PBIDT (Excl OI)
-1125.93
468.55
567.13
563.53
Other Income
159.08
338.02
134.91
146.86
Operating Profit
-966.84
806.58
702.04
710.39
Interest
158.29
-84.77
197.21
23.38
Exceptional Items
NA
3.99
NA
NA
PBDT
-1125.13
895.34
504.83
687.01
Depreciation
103.68
106.35
108.36
109.35
Profit Before Tax
-1228.81
788.99
396.47
577.66
Tax
-238.42
162.76
490.12
171.85
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-990.39
626.23
-93.65
405.81
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-990.39
626.23
-93.65
405.81
Minority Interest
509.77
-402.13
-294.20
-302.83
Shares of Associates
-101.33
266.85
920.12
363.55
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-581.97
490.95
532.26
466.53
Equity Capital
60.97
60.97
60.97
60.97
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-95.45
80.52
87.30
76.52
Calculated EPS (Annualised)
-381.81
322.09
349.19
306.07
No of Public Share Holdings
1527179.00
1527179.00
1527179.00
1527179.00
% of Public Share Holdings
25.05
25.05
25.05
25.05
PBIDTM% (Excl OI)
-272.87
33.81
35.43
31.57
PBIDTM%
-234.32
58.19
43.86
39.79
PBDTM%
-272.68
64.60
31.54
38.48
PBTM%
-297.81
56.93
24.77
32.36
PATM%
-240.02
45.18
-5.85
22.73