Audited / UnAudited
UnAudited
UnAudited
Audited
UnAudited
Net Sales
414.70
345.00
1240.40
634.40
Total Expenditure
258.90
237.20
218.20
226.20
PBIDT (Excl OI)
155.80
107.80
1022.20
408.20
Other Income
66.40
58.90
20.90
49.50
Operating Profit
222.20
166.70
1043.10
457.70
Interest
166.50
178.80
186.90
189.60
Exceptional Items
11.60
0.20
18.70
NA
PBDT
67.30
-11.90
874.90
268.10
Depreciation
207.50
211.70
210.30
206.90
Profit Before Tax
-140.20
-223.60
664.60
61.20
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-150.90
-224.10
664.60
60.00
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-150.90
-224.10
664.60
130.50
Minority Interest
-9.40
NA
3.30
-9.80
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-160.30
-224.10
667.90
120.70
Equity Capital
11730.30
11730.30
11730.30
9807.20
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-0.14
-0.19
0.57
0.12
Calculated EPS (Annualised)
-0.55
-0.76
2.28
0.49
No of Public Share Holdings
887061645.00
887061645.00
857561645.00
692179970.00
% of Public Share Holdings
75.62
75.62
73.11
70.58
PBIDTM% (Excl OI)
37.57
31.25
82.41
64.34
PBIDTM%
53.58
48.32
84.09
72.15
PBDTM%
16.23
-3.45
70.53
42.26
PBTM%
-33.81
-64.81
53.58
9.65
PATM%
-36.39
-64.96
53.58
9.46