Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
200.70
159.00
140.00
180.10
Total Expenditure
97.60
83.30
90.50
91.90
PBIDT (Excl OI)
103.10
75.70
49.50
88.20
Other Income
49.10
3.60
3.80
3.40
Operating Profit
152.20
79.30
53.30
91.60
Interest
116.40
108.50
103.90
103.00
Exceptional Items
NA
9.10
NA
0.00
PBDT
35.80
-20.10
-50.60
-11.40
Depreciation
45.90
45.10
45.20
44.30
Profit Before Tax
-10.10
-65.20
-95.80
-55.70
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-50.20
-101.70
-126.90
-85.00
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-50.20
-101.70
-126.90
-85.00
Minority Interest
3.00
1.20
-0.20
-0.90
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-47.20
-100.50
-127.10
-85.90
Equity Capital
45.00
44.90
44.90
44.90
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-10.49
-22.38
-28.31
-19.13
Calculated EPS (Annualised)
-41.96
-89.53
-113.23
-76.53
No of Public Share Holdings
1129129.00
1123999.00
1122475.00
1122475.00
% of Public Share Holdings
25.11
25.03
25.00
25.00
PBIDTM% (Excl OI)
51.37
47.61
35.36
48.97
PBIDTM%
75.83
49.87
38.07
50.86
PBDTM%
17.84
-12.64
-36.14
-6.33
PBTM%
-5.03
-41.01
-68.43
-30.93
PATM%
-25.01
-63.96
-90.64
-47.20