Audited / UnAudited
Audited
UnAudited
Audited
UnAudited
Net Sales
23597.30
25597.20
26331.00
24882.20
Total Expenditure
16378.20
11907.60
8921.80
8464.40
PBIDT (Excl OI)
7219.10
13689.60
17409.20
16417.80
Other Income
35.20
29.10
40.40
237.10
Operating Profit
7254.30
13718.70
17449.60
16654.90
Interest
8953.80
9253.40
9057.10
8483.00
Exceptional Items
NA
NA
NA
NA
PBDT
-1699.50
4465.30
8392.50
8171.90
Depreciation
659.30
704.70
665.90
643.90
Profit Before Tax
-2358.80
3760.60
7726.60
7528.00
Tax
-327.00
976.00
2005.80
1962.80
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-2031.80
2784.60
5720.80
5565.20
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-2031.80
2784.60
5720.80
5565.20
Minority Interest
120.10
36.00
-14.30
-19.00
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-1911.70
2820.60
5706.50
5546.20
Equity Capital
1692.90
1692.90
1692.90
1692.90
Face Value (IN RS)
2.00
2.00
2.00
2.00
Calculated EPS
-2.26
3.33
6.74
6.55
Calculated EPS (Annualised)
-9.03
13.33
26.97
26.21
No of Public Share Holdings
548033715.00
548033715.00
548083715.00
548133715.00
% of Public Share Holdings
64.75
64.75
64.75
64.76
PBIDTM% (Excl OI)
30.59
53.48
66.12
65.98
PBIDTM%
30.74
53.59
66.27
66.93
PBDTM%
-7.20
17.44
31.87
32.84
PBTM%
-10.00
14.69
29.34
30.25
PATM%
-8.61
10.88
21.73
22.37