Audited / UnAudited
UnAudited
UnAudited
Audited
UnAudited
Net Sales
1145.07
647.44
569.39
526.20
Total Expenditure
890.74
528.13
502.63
484.31
PBIDT (Excl OI)
254.33
119.31
66.76
41.89
Other Income
12.86
16.11
27.08
31.98
Operating Profit
267.19
135.42
93.84
73.87
Interest
26.73
31.70
29.08
30.08
Exceptional Items
NA
-2.50
NA
NA
PBDT
240.46
101.22
64.76
43.79
Depreciation
24.29
23.73
24.66
25.98
Profit Before Tax
216.17
77.49
40.10
17.81
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
153.68
52.39
24.67
28.51
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
153.68
52.39
24.67
28.51
Minority Interest
NA
NA
6.80
4.82
Shares of Associates
-0.21
-0.47
-0.3
-0.04
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
153.47
51.92
31.17
33.28
Equity Capital
118.77
117.74
117.74
117.74
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
12.92
4.41
2.65
2.83
Calculated EPS (Annualised)
51.69
17.64
10.59
11.31
No of Public Share Holdings
5051704.00
5051704.00
5051704.00
4220990.00
% of Public Share Holdings
42.90
42.90
42.90
38.46
PBIDTM% (Excl OI)
22.21
18.43
11.72
7.96
PBIDTM%
23.33
20.92
16.48
14.04
PBDTM%
21.00
15.63
11.37
8.32