Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
894.20
555.30
765.73
867.16
Total Expenditure
793.44
672.95
1117.17
1080.17
PBIDT (Excl OI)
100.76
-117.65
-351.44
-213.01
Other Income
112.95
53.54
94.22
116.65
Operating Profit
213.71
-64.11
-257.22
-96.36
Interest
50.72
46.15
47.58
43.12
Exceptional Items
NA
NA
NA
NA
PBDT
162.99
-110.26
-304.80
-139.48
Depreciation
15.99
15.19
21.97
13.90
Profit Before Tax
147.00
-125.45
-326.77
-153.38
Tax
15.62
-3.10
-54.94
-21.11
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
131.38
-122.35
-271.83
-132.27
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
129.85
-123.50
-277.95
-132.27
Minority Interest
NA
NA
NA
NA
Shares of Associates
18.5
96.82
55.81
7.47
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
148.34
-26.68
-222.14
-124.78
Equity Capital
977.90
977.90
977.90
977.90
Face Value (IN RS)
2.00
2.00
2.00
2.00
Calculated EPS
0.30
-0.05
-0.45
-0.26
Calculated EPS (Annualised)
1.21
-0.22
-1.82
-1.02
No of Public Share Holdings
52576348.00
52576348.00
52576348.00
52576348.00
% of Public Share Holdings
10.75
10.75
10.75
10.75
PBIDTM% (Excl OI)
11.27
-21.19
-45.90
-24.56
PBIDTM%
23.90
-11.55
-33.59
-11.11
PBDTM%
18.23
-19.86
-39.81
-16.08
PBTM%
16.44
-22.59
-42.67
-17.69
PATM%
14.69
-22.03
-35.50
-15.25