Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
984.30
683.29
894.20
555.30
Total Expenditure
1406.61
880.01
793.44
672.95
PBIDT (Excl OI)
-422.31
-196.72
100.76
-117.65
Other Income
363.64
105.52
112.95
53.54
Operating Profit
-58.66
-91.21
213.71
-64.11
Interest
-74.81
43.62
50.72
46.15
Exceptional Items
NA
NA
NA
NA
PBDT
16.15
-134.83
162.99
-110.26
Depreciation
171.27
16.66
15.99
15.19
Profit Before Tax
-155.12
-151.49
147.00
-125.45
Tax
-27.89
-14.21
15.62
-3.10
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-127.23
-137.28
131.38
-122.35
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-122.64
-139.19
129.85
-123.50
Minority Interest
NA
NA
NA
NA
Shares of Associates
116.59
-4.82
18.5
96.82
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-6.05
-143.99
148.34
-26.68
Equity Capital
977.90
977.90
977.90
977.90
Face Value (IN RS)
2.00
2.00
2.00
2.00
Calculated EPS
-0.01
-0.29
0.30
-0.05
Calculated EPS (Annualised)
-0.05
-1.18
1.21
-0.22
No of Public Share Holdings
52576348.00
52576348.00
52576348.00
52576348.00
% of Public Share Holdings
10.75
10.75
10.75
10.75
PBIDTM% (Excl OI)
-42.90
-28.79
11.27
-21.19
PBIDTM%
-5.96
-13.35
23.90
-11.55
PBDTM%
1.64
-19.73
18.23
-19.86
PBTM%
-15.76
-22.17
16.44
-22.59
PATM%
-12.93
-20.09
14.69
-22.03