Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
1388.70
1053.10
700.70
1157.80
Total Expenditure
1437.30
1094.90
786.50
1177.80
PBIDT (Excl OI)
-48.60
-41.80
-85.80
-20.00
Other Income
2.70
10.10
1.70
2.30
Operating Profit
-45.90
-31.70
-84.10
-17.70
Interest
83.50
85.70
84.00
81.10
Exceptional Items
NA
NA
NA
NA
PBDT
-129.40
-117.40
-168.10
-98.80
Depreciation
112.80
114.60
114.30
114.30
Profit Before Tax
-242.20
-232.00
-282.40
-213.10
Tax
-111.20
-25.40
1.40
-22.30
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-131.00
-206.60
-283.80
-190.80
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-131.00
-206.60
-283.80
-190.80
Minority Interest
1.10
1.00
1.30
0.60
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-129.90
-205.60
-282.50
-190.20
Equity Capital
293.70
293.70
293.70
293.70
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-4.42
-7.00
-9.62
-6.48
Calculated EPS (Annualised)
-17.69
-28.00
-38.47
-25.90
No of Public Share Holdings
7343693.00
7343693.00
7343693.00
7343693.00
% of Public Share Holdings
25.00
25.00
25.00
25.00
PBIDTM% (Excl OI)
-3.50
-3.97
-12.24
-1.73
PBIDTM%
-3.31
-3.01
-12.00
-1.53
PBDTM%
-9.32
-11.15
-23.99
-8.53
PBTM%
-17.44
-22.03
-40.30
-18.41
PATM%
-9.43
-19.62
-40.50
-16.48