Audited / UnAudited
UnAudited
Audited
Audited
UnAudited
Net Sales
33.66
34.38
58.91
44.75
Total Expenditure
41.59
28.19
46.63
37.79
PBIDT (Excl OI)
-7.93
6.19
12.28
6.96
Other Income
0.67
0.46
0.47
0.51
Operating Profit
-7.26
6.65
12.75
7.47
Exceptional Items
NA
NA
NA
NA
Depreciation
0.96
0.87
0.91
0.98
Profit Before Tax
-10.21
3.63
9.74
4.70
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-7.78
2.72
7.29
3.52
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-7.78
2.72
7.29
3.52
Minority Interest
0.04
-0.15
-0.12
-0.09
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-7.73
2.57
7.17
3.43
Equity Capital
61.16
61.16
61.16
61.16
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-1.26
0.42
1.17
0.56
Calculated EPS (Annualised)
-5.06
1.68
4.69
2.24
No of Public Share Holdings
2089100.00
2089100.00
2089100.00
2064192.00
% of Public Share Holdings
34.16
34.16
34.16
33.75
PBIDTM% (Excl OI)
-23.56
18.00
20.85
15.55
PBIDTM%
-21.57
19.34
21.64
16.69
PBDTM%
-27.48
13.09
18.08
12.69
PBTM%
-30.33
10.56
16.53
10.50