Audited / UnAudited
UnAudited
UnAudited
Audited
UnAudited
Net Sales
435.62
567.91
691.38
699.11
Total Expenditure
383.71
539.47
663.57
652.32
PBIDT (Excl OI)
51.91
28.44
27.81
46.79
Other Income
65.20
5.29
25.95
46.39
Operating Profit
117.11
33.73
53.76
93.18
Exceptional Items
-169.44
NA
NA
NA
PBDT
-53.01
33.10
51.99
90.68
Depreciation
2.05
2.14
2.15
1.85
Profit Before Tax
-55.06
30.96
49.84
88.83
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-38.25
21.54
39.54
70.64
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-38.25
21.54
39.54
70.64
Minority Interest
0.01
NA
0.01
0.01
Shares of Associates
0.16
0.27
-0.03
0.68
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-38.08
21.82
39.51
71.33
Equity Capital
123.34
123.34
123.34
123.34
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-3.09
1.77
3.20
5.78
Calculated EPS (Annualised)
-12.35
7.08
12.81
23.13
No of Public Share Holdings
3117209.00
3117209.00
3117209.00
3117209.00
% of Public Share Holdings
25.27
25.27
25.27
25.27
PBIDTM% (Excl OI)
11.92
5.01
4.02
6.69
PBIDTM%
26.88
5.94
7.78
13.33
PBDTM%
-12.17
5.83
7.52
12.97