Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
144247.20
203611.70
208229.50
204539.40
Total Expenditure
150994.50
196976.90
197812.30
197743.70
PBIDT (Excl OI)
-6747.30
6634.80
10417.20
6795.70
Other Income
43.90
41.10
34.90
24.80
Operating Profit
-6703.40
6675.90
10452.10
6820.50
Interest
518.70
476.80
509.40
499.70
Exceptional Items
NA
NA
NA
NA
PBDT
-7222.10
6199.10
9942.70
6320.80
Depreciation
1534.80
1502.70
1507.50
1510.30
Profit Before Tax
-8756.90
4696.40
8435.20
4810.50
Tax
-2278.80
1270.40
2311.40
1210.60
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-6478.10
3426.00
6123.80
3599.90
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-6478.10
3426.00
6123.80
3599.90
Minority Interest
NA
NA
NA
NA
Shares of Associates
141.2
144.3
155.1
52.9
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-6336.90
3570.30
6278.90
3652.80
Equity Capital
1489.10
1489.10
1489.10
1489.10
Face Value (IN RS)
10.00
10.00
10.00
10.00
Calculated EPS
-42.56
23.98
42.17
24.53
Calculated EPS (Annualised)
-170.22
95.90
168.66
98.12
No of Public Share Holdings
48713300.00
48713300.00
48713300.00
48713200.00
% of Public Share Holdings
32.71
32.71
32.71
32.71
PBIDTM% (Excl OI)
-4.68
3.26
5.00
3.32