Interest Earned
562366.32
421510.61
337406.20
328198.31
334741.61
Interest / Discount on advances / Bills
408661.62
307350.62
226033.19
216205.29
248771.05
Interest on balances with RBI and other Inter-bank funds
15423.61
10293.53
10043.79
14809.13
8276.45
Income on investments
132966.02
98944.14
95952.42
92749.67
73273.09
Others
5315.07
4922.32
5376.81
4434.22
4421.02
Other Income
380372.78
259909.66
249410.59
235876.76
168915.75
Commission,exchange and brokerage
103827.06
82368.30
73650.47
56917.08
58738.21
Profit / (loss)on sale of investments(net)
27735.52
9068.64
19661.88
17677.75
15477.48
Profit on sale of Fixed Assets
71.38
107.78
264.30
386.56
294.24
Foreign Exchange Gains
12687.96
17038.45
19042.67
9796.80
6954.81
Income earned from subsidiaries/joint venture
184253.09
157998.62
133393.89
NA
NA
Rent / Lease Income
NA
NA
NA
NA
NA
Provisions Written Back
NA
NA
NA
NA
NA
Miscellaneous income
51797.78
-6672.13
3397.39
151098.58
87451.00
Total Income
942739.11
681420.27
586816.78
564075.07
503657.36
Interest Expended
225672.37
144111.32
115535.37
129665.48
159006.80
Intereston Deposits
182285.02
117657.65
92766.56
100853.64
120285.32
Interest on RBI / inter-bank borrowings
15815.53
9951.32
10475.33
12714.37
12619.11
Other Interest
27571.83
16502.36
12293.48
16097.47
26102.37
Operating Expenses
458708.24
336450.29
304093.34
274201.89
204851.52
Payments to and provisions for employees
103473.13
84790.30
71409.32
58557.00
57559.66
Rent,Taxes and lighting
9687.47
9357.72
8088.82
7701.17
7685.79
Depreciation on Banks property
7917.53
5992.59
4803.51
4610.50
4648.88
Depreciation on leased assets
NA
NA
NA
NA
NA
Auditor's fees and expenses
133.85
123.95
110.14
99.21
101.07
Law charges
13653.51
14268.45
11828.54
8272.85
9710.70
Communication Expenses
5317.35
4585.88
3413.75
2335.41
2315.14
Repairs and Maintenance
14393.75
12071.74
8151.75
6495.44
5810.21
Insurance
4739.69
3943.98
3574.83
46800.78
40039.31
Other expenses
299391.97
201315.68
192712.69
139329.54
76980.76
Provisions and Contingencies
19724.74
4396.84
7705.04
28524.34
25581.00
Provision for investments
742.30
-181.50
-804.10
-279.90
1809.30
Provision for advances
NA
NA
NA
NA
NA
Others Provisions
18982.44
4578.34
8509.14
28804.24
23771.70
Profit Before Tax
238633.75
196461.82
159483.04
131683.36
114218.05
Taxes
58865.50
48657.40
40164.30
32654.40
28147.20
Current Income Tax
58853.10
48429.80
39028.30
35401.60
29588.70
Deferred Tax
12.40
227.60
1136.00
-2747.20
-1441.50
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
179768.25
147804.42
119318.74
99028.96
86070.85
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
2363.82
1445.68
1575.18
873.08
-137.24
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
182132.08
149250.10
120893.92
99902.04
85933.61
Adjustments to PAT
NA
NA
NA
NA
NA
IV. APPROPRIATIONS
817463.78
674054.42
556116.05
464260.54
390004.02
Transfer to Statutory Reserve
34454.00
27348.30
21431.80
17412.10
14868.00
Appropriation to General Reserve
NA
NA
NA
NA
NA
Appropriation to Revenue Reserve
NA
NA
NA
NA
NA
Appropriation to Other Reserves
NA
NA
NA
NA
NA
Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other appropriations
783009.78
646706.12
534684.25
446848.44
375136.02
Equity Dividend %
40.00
30.00
22.00
18.00
NA
Earnings Per Share
91.00
75.00
61.00
50.00
45.00
Adjusted EPS
91.00
75.00
61.00
50.00
45.00