Profit Before Tax
776.90
2332.30
2730.90
2963.59
3238.46
Adjustment
2179.50
968.90
744.40
524.55
587.15
Changes In working Capital
-370.60
1622.40
-492.70
-573.64
-468.21
Cash Flow after changes in Working Capital
2585.80
4923.60
2982.60
2914.50
3357.39
Cash Flow from Operating Activities
2523.30
4059.50
2175.60
1971.48
2538.70
Cash Flow from Investing Activities
-288.20
-22584.90
-2739.60
-3063.82
-2082.67
Cash Flow from Financing Activities
-2263.20
18542.90
561.20
926.84
-323.47
Net Cash Inflow / Outflow
-28.10
17.50
-2.80
-165.50
132.56
Opening Cash & Cash Equivalents
440.20
422.70
408.10
573.63
441.07
Cash & Cash Equivalent on Amalgamation / Take over / Merger
NA
NA
NA
NA
NA
Cash & Cash Equivalent of Subsidiaries under liquidations
NA
NA
NA
NA
NA
Translation adjustment on reserves / op cash balalces frgn subsidiaries
NA
NA
NA
NA
NA
Effect of Foreign Exchange Fluctuations
0.40
NA
17.40
NA
NA
Closing Cash & Cash Equivalent
412.50
440.20
422.70
408.13
573.63