Profit Before Tax
17765.50
16957.20
17935.60
14559.90
13110.60
Adjustment
7371.30
6274.20
818.10
2932.80
2683.10
Changes In working Capital
47.70
113.60
-254.30
18.10
1834.30
Cash Flow after changes in Working Capital
25184.50
23345.00
18499.40
17510.80
17628.00
Cash Flow from Operating Activities
20566.50
19366.80
14612.90
15158.10
16563.70
Cash Flow from Investing Activities
-23536.30
-19309.20
-8278.20
-13218.40
-4084.10
Cash Flow from Financing Activities
4527.00
2555.50
-7144.00
-9947.70
-4260.30
Net Cash Inflow / Outflow
1557.20
2613.10
-809.30
-8008.00
8219.30
Opening Cash & Cash Equivalents
11718.50
8903.90
9771.10
17731.80
8893.40
Cash & Cash Equivalent on Amalgamation / Take over / Merger
51.70
16.30
29.20
9.00
440.80
Cash & Cash Equivalent of Subsidiaries under liquidations
NA
NA
NA
NA
-228.00
Translation adjustment on reserves / op cash balalces frgn subsidiaries
NA
NA
NA
NA
NA
Effect of Foreign Exchange Fluctuations
449.80
185.20
-87.10
38.30
406.30
Closing Cash & Cash Equivalent
13777.20
11718.50
8903.90
9771.10
17731.80